UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2020

 


 

Commission File Number: 001-38833

 

UP Fintech Holding Limited

 


 

18/F, Grandyvic Building, No. 16 Taiyanggong Middle Road, Chaoyang District

Beijing, 100020

People’s Republic of China

(Address of principal executive offices)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x  Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

UP Fintech Holding Limited

 

 

 

 

 

By:

/s/ John Fei Zeng

 

Name:

John Fei Zeng

 

Title:

Chief Financial Officer

 

Date: August 18, 2020

 

2


 

EXHIBIT INDEX

 

Exhibit

 

 

No.

 

Description

 

 

 

99.1

 

Press Release

 

3


Exhibit 99.1

 

UP Fintech Holding Limited Reports Unaudited Second Quarter 2020 Financial Results

 

BEIJING, China, August 18, 2020 — UP Fintech Holding Limited (NASDAQ: TIGR) (“UP Fintech” or the “Company”), a leading online brokerage firm focusing on global Chinese investors, today announced its unaudited financial results for the second quarter ended June 30, 2020.

 

“We are happy to report strong growth in the second quarter of 2020”, stated Mr. Wu Tianhua, CEO and Director of UP Fintech. “Total revenues were US$30.1 million, a 121.8% increase from the second quarter of 2019. Our platform is continuing to attract new users as we continue to invest in expanding its capabilities; the number of accounts with deposits increased by approximately 33,800 this quarter, the highest quarterly growth in our operating history, and total accounts with deposits increased 76.7% on a year over year basis. Clients continued to entrust us with more assets; total client account balance as of June 30, 2020, rose 132.9% year-over-year to US$8.3 billion.”

 

In addition to our core brokerage business, other business units also performed well. We saw good momentum in the U.S. and Singapore in terms of user acquisition, and we gradually started to use Marsco Investment Corporation to self-clear. In the second quarter, we participated in eight U.S. IPOs and were an underwriter for NetEase’s Hong Kong IPO, maintaining our leadership position as the top underwriter for China based issuers by deal count. Our ESOP management business also continues to grow rapidly. We added 16 new clients this quarter and now we can provide a comprehensive solution to handle clients whose plans span multiple regions and entities. We believe our excellent system and outstanding service capacity will continue to attract potential clients to choose us as a long-term ESOP partner.

 

The Company commenced its share repurchase program on April 1, 2020 and between that day and the end of August 17, 2020, the company repurchased 695,287 ADS for an approximate consideration of US$2.2 million.

 

Financial Highlights for Second Quarter 2020

 

·                      Total revenues increased 121.8% year-over-year to US$30.1 million.

 

·                      Total net revenues increased 124.6% year-over-year to US$28.2 million.

 

·                      Operating income increased to US$5.1 million from negative US$2.6 million in the same quarter of last year.

 

·                      Non-GAAP operating income increased to US$6.8 million from negative US$1.5 million in the same quarter of last year.

 

·                      Net income increased to US$2.6 million from negative US$2.0 million in the same quarter of last year.

 

·                      Net income attributable to UP Fintech increased to US$1.1 million from negative US$1.9 million in the same quarter of last year.

 

·                      Non-GAAP net income attributable to UP Fintech increased to US$2.8 million, from negative US$0.8 million in the same quarter of last year.

 

1


 

Operating Highlights for Second Quarter 2020

 

·                      Total account balance increased 132.9% year-over-year to US$8.3 billion.

 

·                      Total margin financing and securities lending balance increased 20.4% year-over-year to US$1,227.3 million.

 

·                      Total number of customers with deposits increased 76.7% year-over-year to 167.8 thousand.

 

Selected Operating Data for Second Quarter 2020

 

 

 

As of and for the three months ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

 

 

2019

 

2020

 

2020

 

In 000’s

 

 

 

 

 

 

 

Number of customer accounts

 

576.9

 

743.3

 

833.9

 

Number of customers with deposits

 

95.0

 

134.1

 

167.8

 

 

 

 

 

 

 

 

 

In USD millions

 

 

 

 

 

 

 

Trading volume

 

24,370.0

 

44,109.9

 

46,755.7

 

Total account balance

 

3,557.1

 

5,493.9

 

8,283.1

 

 

Second Quarter 2020 Financial Results

 

REVENUES

 

Total revenues were US$30.1 million, up 121.8% from US$13.6 million in the same quarter of last year.

 

Commissions were US$18.8 million, up 178.2% from US$6.8 million in the same quarter of last year, driven by an increase in our user base and market activities.

 

Financing service fees were US$1.7 million, down 10.9% from US$1.9 million in the same quarter of last year, primarily due to a shift in the number of fully disclosed accounts versus consolidated accounts, which generate interest income.

 

Interest income was US$7.1 million, up 116.2% from US$3.3 million in same period of last year. This was primarily due to the increased number of consolidated account customers and higher margin and securities lending balance compared to the same quarter of last year.

 

Other revenues were US$2.5 million, up 54.1% from US$1.6 million in the same quarter of last year, primarily due to higher revenue from IPO distribution services.

 

Interest expense was US$1.9 million, an increase of 87.7% from US$1.0 million in the same quarter of last year, in line with the increase in interest income.

 

2


 

OPERATING COSTS AND EXPENSES

 

Total operating costs and expenses were US$23.1 million, an increase of 52.4% from US$15.1 million in the same quarter of last year.

 

Execution and clearing expenses were US$2.9 million, an increase of 391.6% from US$0.6 million in the same quarter of last year, due to an increase in the number of consolidated accounts as well as an increase in trading volume.

 

Employee compensation and benefits expenses were US$11.3 million, an increase of 39.0% from US$8.1 million in the same quarter of last year. This increase was primarily due to the headcount increase of 33.9% compared to the second quarter of last year.

 

Occupancy, depreciation, and amortization expenses were US$1.1 million, an increase of 41.9% from US$0.8 million in the same quarter last year, due to the increase in overseas office space and relevant leasehold improvements.

 

Communication and market data expenses were US$2.1 million, an increase of 21.1% from US$1.7 million in the same quarter last year, due to rapid user growth and expanded market data usage.

 

Marketing and branding expenses were US$2.9 million, an increase of 47.7% from US$2.0 million in the same quarter last year, in line with higher user growth this quarter.

 

General and administrative expenses were US$2.8 million, an increase of 43.2% from US$1.9 million in the same quarter last year, primarily due to increased professional services expenses resulting from business expansion.

 

3


 

OPERATING INCOME/LOSS AND NET INCOME/LOSS ATTRIBUTABLE TO UP FINTECH HOLDING LIMITED

 

Operating income was US$5.1 million, as compared to an operating loss of US$2.6 million in the same quarter of last year. Non-GAAP operating income was US$6.8 million, as compared to a non-GAAP operating loss of US$1.5 million in the same quarter of last year. A reconciliation of non-GAAP financial metrics to the most comparable GAAP metrics is set forth below.

 

Net income attributable to UP Fintech was US$1.1 million, as compared to a net loss of US$1.9 million in the same quarter of last year. Net income per ADS — diluted was US$0.008, as compared to a net loss per ADS — diluted of US$0.014 in the same quarter of last year.

 

Non-GAAP net income attributable to UP Fintech, which excludes share-based compensation, was US$2.8 million, as compared to a US$0.8 million non-GAAP net loss attributable to UP Fintech in the same quarter of last year. Non-GAAP net income per ADS — diluted was US$0.020, as compared to a non-GAAP net loss per ADS — diluted of US$0.006 in the same quarter of last year.

 

For the second quarter of 2020, the Company’s weighted average number of ADSs used in calculating diluted net income per ADS, was 142,783,496. As of June 30, 2020, the Company had a total of 2,114,164,861 Class A and B ordinary shares outstanding, or the equivalent of 140,944,324 ADSs.

 

CERTAIN BALANCE SHEET ITEMS

 

As of June 30, 2020, the Company’s cash and cash equivalents and term deposits were US$93.0 million, compared to US$125.0 million as of December 31, 2019.

 

Conference Call Information

 

UP Fintech’s management will hold an earnings conference call at 8:00 AM on August 18, 2020, U.S. Eastern Time (8:00 PM on August 18, 2020 Beijing/Hong Kong Time).

 

Participants may register for the conference call by navigating to http://apac.directeventreg.com/registration/event/4999749 . Once preregistration has been completed, participants will receive dial-in numbers, direct event passcode, and registrant ID. The conference ID is: 4999749.

 

To join the conference, simply dial the number in the calendar invite you receive after preregistering, enter the passcode followed by your PIN, and you will join the conference instantly.

 

4


 

A telephone replay of the call will be available after the conclusion of the conference call through August 25, 2020.

 

Dial-in numbers for the replay are as follows:

 

International: +61-2-8199-0299
Passcode:      
4999749

 

A live and archived webcast of the conference call will be available at https://ir.itiger.com.

 

Use of non-GAAP Financial Measures

 

In evaluating our business, we consider and use non-GAAP operating income or loss, non-GAAP net loss or income attributable to UP Fintech Holding Limited and non-GAAP net loss or income per ADS — diluted as supplemental measures to review and assess our operating performance. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with the United States Generally Accepted Accounting Principles (“GAAP”). We define non-GAAP operating income or loss as total net revenue minus total operating costs and expenses, plus share-based compensation. Non-GAAP net loss or income attributable to UP Fintech Holding Limited is GAAP net loss or income attributable to UP Fintech Holding Limited excluding share-based compensation. Non-GAAP net loss or income per ADS - diluted is non-GAAP net loss or income attributable to UP Fintech Holding Limited divided by weighted average number of diluted ADSs.

 

We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Non-GAAP net loss or income attributable to UP Fintech Holding Limited enables our management to assess our operating results without considering the impact of share-based compensation. We also believe that the use of these non-GAAP financial measures facilitates investors’ assessment of our operating performance.

 

These non-GAAP financial measures are not defined under GAAP and are not presented in accordance with GAAP. These non-GAAP financial measures have limitations as an analytical tool. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expenses that affect our operations. Share-based compensation has been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net loss or income attributable to UP Fintech Holding Limited. Further, these non-GAAP financial measures may differ from the non-GAAP financial information used by other companies, including peer companies, and therefore their comparability may be limited.

 

These non-GAAP financial measures should not be considered in isolation or construed as alternatives to total operating expenses, net loss attributable to UP Fintech Holding Limited or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review these historical non-GAAP financial measures in light of the most directly comparable GAAP measures. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting the usefulness of such measures when analyzing our data comparatively. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

 

5


 

About UP Fintech Holding Limited

 

UP Fintech Holding Limited is a leading online brokerage firm focusing on global Chinese investors. The Company’s proprietary mobile and online trading platform enables investors to trade in equities and other financial instruments on multiple exchanges around the world. The Company offers innovative products and services as well as a superior user experience to customers through its “mobile first” strategy, which enables it to better serve and retain current customers as well as attract new ones. The Company offers customers comprehensive brokerage and value-added services, including trade order placement and execution, margin financing, IPO subscription, ESOP management, investor education, community discussion and customer support. The Company’s proprietary infrastructure and advanced technology are able to support trades across multiple currencies, multiple markets, multiple products, multiple execution venues and multiple clearinghouses.

 

For more information on the Company, please visit: https://ir.itiger.com.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “might,” “aim,” “likely to,” “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements or expressions. Among other statements, the business outlook and quotations from management in this announcement, as well as the Company’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”) on Forms 20-F and 6-K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the cooperation with Interactive Brokers LLC and Xiaomi Corporation and its affiliates; the Company’s growth strategies; trends and competition in global financial markets; changes in the Company’s revenues and certain cost or expense accounting policies; the effects of the global COVID-19 pandemic; and governmental policies relating to the Company’s industry and general economic conditions in China and other countries. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law. Further information regarding these and other risks is included in the Company’s filings with the SEC.

 

6


 

For investor and media inquiries please contact:

 

Investor Relations Contact

 

Clark S. Soucy

 

UP Fintech Holding Limited

 

Email: ir@itiger.com

 

7


 

 

UP FINTECH HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in U.S. dollars (“US$”))

 

 

 

As of December 31,

 

As of June 30,

 

 

 

2019

 

2020

 

 

 

US$

 

US$

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

59,408,555

 

66,154,699

 

Cash-segregated for regulatory purpose

 

317,915,092

 

445,544,425

 

Term deposits

 

65,601,207

 

26,857,267

 

Receivables from customers (net of allowance of nil and US$213,631 as of December 31, 2019 and June 30, 2020)

 

106,113,896

 

371,315,913

 

Receivables from brokers, dealers, and clearing organizations:

 

 

 

 

 

Related party

 

185,047,211

 

214,224,350

 

Others

 

9,274,205

 

17,066,455

 

Financial instruments held, at fair value

 

14,881,240

 

18,819,793

 

Prepaid expenses and other current assets

 

8,020,192

 

4,638,337

 

Amounts due from related parties

 

3,484,434

 

3,614,079

 

Total current assets

 

769,746,032

 

1,168,235,318

 

Non-current assets:

 

 

 

 

 

Right-of-use assets

 

5,732,559

 

7,205,500

 

Property, equipment and intangible assets, net

 

9,535,541

 

9,352,275

 

Goodwill

 

2,421,403

 

2,421,403

 

Long-term investments

 

6,017,219

 

6,466,493

 

Other non-current assets

 

3,045,732

 

4,335,668

 

Deferred tax assets

 

12,561,461

 

9,643,495

 

Total non-current assets

 

39,313,915

 

39,424,834

 

Total assets

 

809,059,947

 

1,207,660,152

 

Current liabilities:

 

 

 

 

 

Payables to customers

 

512,481,679

 

757,791,636

 

Payables to brokers, dealers and clearing organizations:

 

 

 

 

 

Related party

 

53,774,882

 

114,585,222

 

Others

 

1,355,112

 

83,319,593

 

Accrued expenses and other current liabilities

 

16,881,957

 

19,044,845

 

Deferred income-current

 

697,330

 

634,453

 

Lease liabilities-current

 

2,401,566

 

2,759,417

 

Total current liabilities

 

587,592,526

 

978,135,166

 

Deferred income-non-current

 

1,552,595

 

1,251,088

 

Lease liabilities- non-current

 

3,440,092

 

4,405,316

 

Deferred tax liabilities

 

1,449,000

 

1,449,000

 

Total liabilities

 

594,034,213

 

985,240,570

 

Mezzanine equity:

 

 

 

 

 

Redeemable non-controlling interest of sponsored fund

 

3,084,122

 

7,350,720

 

Total Mezzanine equity

 

3,084,122

 

7,350,720

 

Shareholders’ equity:

 

 

 

 

 

Class A ordinary shares

 

17,772

 

17,870

 

Class B ordinary shares

 

3,376

 

3,376

 

Additional paid-in capital

 

285,767,622

 

288,724,078

 

Statutory reserve

 

724,008

 

724,008

 

Accumulated deficit

 

(73,704,745

)

(69,581,932

)

Treasury Stock

 

 

(2,172,819

)

Accumulated other comprehensive loss

 

(866,421

)

(2,645,719

)

Total equity

 

211,941,612

 

215,068,862

 

Total liabilities, mezzanine equity and equity

 

809,059,947

 

1,207,660,152

 

 

8


 

UP FINTECH HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

(All amounts in U.S. dollars (“US$”), except for number of shares (or ADSs) and per share (or ADS) data)

 

 

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

 

 

2019

 

2020

 

2020

 

2019

 

2020

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

6,772,071

 

14,272,955

 

18,839,234

 

13,126,916

 

33,112,189

 

Interest related income

 

 

 

 

 

 

 

 

 

 

 

Financing service fees

 

1,911,404

 

1,636,196

 

1,702,733

 

3,997,534

 

3,338,929

 

Interest income

 

3,264,692

 

4,773,047

 

7,057,303

 

3,978,608

 

11,830,350

 

Other revenues

 

1,620,762

 

2,505,638

 

2,497,323

 

2,261,100

 

5,002,961

 

Total revenues

 

13,568,929

 

23,187,836

 

30,096,593

 

23,364,158

 

53,284,429

 

Interest expense

 

(1,015,470

)

(954,215

)

(1,905,671

)

(1,224,191

)

(2,859,886

)

Total Net Revenues

 

12,553,459

 

22,233,621

 

28,190,922

 

22,139,967

 

50,424,543

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Execution and clearing

 

(587,927

)

(1,824,627

)

(2,890,349

)

(880,407

)

(4,714,976

)

Employee compensation and benefits

 

(8,146,485

)

(10,458,234

)

(11,324,133

)

(15,963,656

)

(21,782,367

)

Occupancy, depreciation and amortization

 

(784,006

)

(1,160,614

)

(1,112,339

)

(1,381,483

)

(2,272,953

)

Communication and market data

 

(1,742,592

)

(1,829,752

)

(2,109,820

)

(2,933,982

)

(3,939,572

)

Marketing and branding

 

(1,954,115

)

(2,764,839

)

(2,885,653

)

(3,866,622

)

(5,650,492

)

General and administrative

 

(1,928,528

)

(2,291,616

)

(2,761,370

)

(4,119,629

)

(5,052,986

)

Total operating costs and expenses

 

(15,143,653

)

(20,329,682

)

(23,083,664

)

(29,145,779

)

(43,413,346

)

Other income/(expense):

 

 

 

 

 

 

 

 

 

 

 

Others, net

 

3,048

 

2,780,680

 

(123,254

)

989,864

 

2,657,426

 

(Loss)/income before income tax

 

(2,587,146

)

4,684,619

 

4,984,004

 

(6,015,948

)

9,668,623

 

Income tax benefits/(expenses)

 

627,347

 

(1,957,732

)

(2,419,481

)

1,710,660

 

(4,377,213

)

Net (loss)/income

 

(1,959,799

)

2,726,887

 

2,564,523

 

(4,305,288

)

5,291,410

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income attributable to redeemable non-controlling interests

 

(81,348

)

(305,715

)

1,474,312

 

447,436

 

1,168,597

 

Net (loss)/income attributable to UP Fintech Holding Limited

 

(1,878,451

)

3,032,602

 

1,090,211

 

(4,752,724

)

4,122,813

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss)/ income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

Changes in cumulative foreign currency translation adjustment

 

(264,125

)

(3,721,163

)

1,941,865

 

(77,015

)

(1,779,298

)

Total Comprehensive (loss)/income

 

(2,223,924

)

(994,276

)

4,506,388

 

(4,382,303

)

3,512,112

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(0.001

)

0.001

 

0.001

 

(0.003

)

0.002

 

Diluted

 

(0.001

)

0.001

 

0.001

 

(0.003

)

0.002

 

Net (loss)/income per ADS (1 ADS represents 15 Class A ordinary shares):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

(0.014

)

0.021

 

0.008

 

(0.051

)

0.029

 

Diluted

 

(0.014

)

0.021

 

0.008

 

(0.051

)

0.029

 

Weighted average number of ordinary shares used in calculating net (loss)/income per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

2,037,217,084

 

2,118,759,654

 

2,118,493,263

 

1,388,932,775

 

2,118,626,461

 

Diluted

 

2,037,217,084

 

2,143,712,304

 

2,141,752,437

 

1,388,932,775

 

2,143,307,674

 

 

9


 

Reconciliations of Non-GAAP Results of Operations Measures to the Nearest Comparable GAAP Measures

(All amounts in U.S. dollars (“US$”), except for number of ADSs and per ADS data)

 

 

 

For the three months ended June 30, 2019

 

For the three months ended March 31, 2020

 

For the three months ended June 30, 2020

 

 

 

 

 

non-GAAP

 

 

 

 

 

non-GAAP

 

 

 

 

 

non-GAAP

 

 

 

 

 

GAAP

 

Adjustment

 

non-GAAP

 

GAAP

 

Adjustment

 

non-GAAP

 

GAAP

 

Adjustment

 

non-GAAP

 

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

US$

 

US$

 

US$

 

US$

 

 

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

(Loss)/Income from operations

 

(2,590,194

)

1,094,022

(1)

(1,496,172

)

1,903,939

 

1,217,014

(1)

3,120,953

 

5,107,258

 

1,734,220

(1)

6,841,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income attributable to UP Fintech Holding Limited

 

(1,878,451

)

1,094,022

 

(784,429

)

3,032,602

 

1,217,014

 

4,249,616

 

1,090,211

 

1,734,220

 

2,824,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income per ADS - diluted

 

(0.014

)

 

 

(0.006

)

0.021

 

 

 

0.030

 

0.008

 

 

 

0.020

 

Weighted average number of ADSs used in calculating diluted net (loss)/income per ADS

 

135,814,472

 

 

 

135,814,472

 

142,914,154

 

 

 

142,914,154

 

142,783,496

 

 

 

142,783,496

 

 


(1)   Share-based compensation.

 

Non-GAAP to GAAP reconciling items have no income tax effect.

 

10